product

markets

method

212 E Walnut St, Archer City, TX 76351 — $300,000 · 9bd · ~0.9% rule | OnePercent

212 E Walnut St, Archer City, TX 76351

$300,000

Home·Archer City 76351·212 E Walnut St, Archer City, TX 76351

Last confirmed 4 days ago

212 E Walnut St, Archer City, TX 76351

9 bd · 5,629 sqft · Archer City · MULTI_FAMILY·source listing ↗

$300,000

rent, three ways

OnePercent model (vv1)$2,604/mo

p10–p90 confidence band

HUD Fair Market Rent · 76351 · 9BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Archer

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,484

Median area rent$531/mo

Median home value$138,900

the verdict

0.87%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$300,000

0.87% · rent $2,604

Intrinsic value · income approach

$300,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.