product

markets

method

4711 Trinidad Dr, Wichita Falls, TX 76310 — $124,450 · 2bd · ~1.3% rule | OnePercent

4711 Trinidad Dr, Wichita Falls, TX 76310

$124,450

Home·Wichita Falls 76310·4711 Trinidad Dr, Wichita Falls, TX 76310

Last confirmed 4 days ago

4711 Trinidad Dr, Wichita Falls, TX 76310

2 bd · 1.5 ba · 1,357 sqft · built 1980 · Wichita Falls · SINGLE_FAMILY·source listing ↗

$124,450

rent, three ways

OnePercent model (vv1)$1,645/mo

p10–p90 confidence band

HUD Fair Market Rent · 76310 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wichita

Flood risk indexRelatively Moderate FEMA NRI

Median household income$82,183

Median area rent$1,036/mo

Median home value$224,600

the verdict

1.32%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$124,450

1.32% · rent $1,645

Intrinsic value · income approach

$227,281

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.