1603 Cole St, Wichita Falls, TX 76301

3 bd · 2 ba · 909 sqft · built 2020 · Wichita Falls · SINGLE_FAMILY·source listing ↗

$134,900

rent, three ways

OnePercent model (vv1)$1,290/mo

p10–p90 confidence band

HUD Fair Market Rent · 76301 · 3BR

$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wichita

Flood risk indexRelatively Low FEMA NRI

Median household income$41,947

Median area rent$843/mo

Median home value$74,800

the verdict

0.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$134,900

0.96% · rent $1,290

Intrinsic value · income approach

$127,001

6% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.