1893 FM 1198, Muenster, TX 76252

3 bd · 2 ba · 1,263 sqft · built 1950 · Muenster · SINGLE_FAMILY·source listing ↗

$220,000

rent, three ways

OnePercent model (vv1)$2,031/mo

p10–p90 confidence band

HUD Fair Market Rent · 76252 · 3BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cooke

Flood risk indexRelatively High FEMA NRI

Median household income$94,444

Median area rent$1,330/mo

Median home value$310,100

the verdict

0.92%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$220,000

0.92% · rent $2,031

Intrinsic value · income approach

$313,568

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.