7204 Ridge Rd, Fort Worth, TX 76133

3 bd · 1 ba · 1,131 sqft · built 1983 · Fort Worth · SINGLE_FAMILY·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$1,775/mo

p10–p90 confidence band

HUD Fair Market Rent · 76133 · 3BR$2,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tarrant

Flood risk indexRelatively Moderate FEMA NRI

Median household income$75,523

Median area rent$1,586/mo

Median home value$238,900

the verdict

1.11%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.11% · rent $1,775

Intrinsic value · income approach

$254,497

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.