product

markets

method

3901 Winfield Ave, Fort Worth, TX 76109 — $300,000 · 3bd · ~0.8% rule | OnePercent

3901 Winfield Ave, Fort Worth, TX 76109

$300,000

Home·Fort Worth 76109·3901 Winfield Ave, Fort Worth, TX 76109

Last confirmed 4 days ago

3901 Winfield Ave, Fort Worth, TX 76109

3 bd · 2 ba · 1,412 sqft · built 1948 · Fort Worth · SINGLE_FAMILY·source listing ↗

$300,000

rent, three ways

OnePercent model (vv1)$2,396/mo

p10–p90 confidence band

HUD Fair Market Rent · 76109 · 3BR

$2,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tarrant

Flood risk indexRelatively High FEMA NRI

Median household income$100,507

Median area rent$1,770/mo

Median home value$630,800

the verdict

0.80%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$300,000

0.80% · rent $2,396

Intrinsic value · income approach

$546,105

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.