451 Coyote Trl, Rhome, TX 76078

3 bd · 2 ba · 1,680 sqft · built 2007 · Rhome · MOBILE·source listing ↗

$199,900

$225,000 first listed

seller intel

Price cut

−11.2%

from $225,000

Motivation score

50/100

OnePercent model (vv1)$2,224/mo

p10–p90 confidence band

HUD Fair Market Rent · 76078 · 3BR$2,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wise

Flood risk indexRelatively Moderate FEMA NRI

Median household income$99,866

Median area rent$1,635/mo

Median home value$309,600

the verdict

1.11%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$199,900

1.11% · rent $2,224

Intrinsic value · income approach

$356,369

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.