product

markets

method

6303 N Oklahoma Trl, Granbury, TX 76048 — $139,900 · 3bd · ~1.2% rule | OnePercent

6303 N Oklahoma Trl, Granbury, TX 76048

$139,900

Home·Granbury 76048·6303 N Oklahoma Trl, Granbury, TX 76048

Last confirmed 3 days ago

6303 N Oklahoma Trl, Granbury, TX 76048

3 bd · 2 ba · 1,153 sqft · built 2024 · Granbury · MOBILE·source listing ↗

$139,900

rent, three ways

OnePercent model (vv1)$1,667/mo

p10–p90 confidence band

HUD Fair Market Rent · 76048 · 3BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hood

Flood risk indexRelatively High FEMA NRI

Median household income$70,346

Median area rent$1,308/mo

Median home value$246,000

the verdict

1.19%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$139,900

1.19% · rent $1,667

Intrinsic value · income approach

$265,730

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.