1800 Oak Grove Rd, Burleson, TX 76028

3 bd · 2 ba · 1,568 sqft · built 2025 · Burleson · MOBILE·source listing ↗

$66,995

$124,995 first listed

seller intel

Price cut

−46.4%

from $124,995

Motivation score

60/100

OnePercent model (vv1)$2,179/mo

p10–p90 confidence band

HUD Fair Market Rent · 76028 · 3BR$2,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tarrant

Flood risk indexRelatively Moderate FEMA NRI

Median household income$101,138

Median area rent$1,677/mo

Median home value$327,100

the verdict

3.25%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$66,995

3.25% · rent $2,179

Intrinsic value · income approach

$317,498

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.