145 Pinehurst Dr, Boyd, TX 76023

6 bd · 2.5 ba · 2,349 sqft · Boyd · SINGLE_FAMILY·source listing ↗

$300,945

rent, three ways

OnePercent model (vv1)$2,558/mo

p10–p90 confidence band

HUD Fair Market Rent · 76023 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wise

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,277

Median area rent$1,106/mo

Median home value$319,700

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$300,945

0.85% · rent $2,558

Intrinsic value · income approach

$370,248

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.