1413 Marydale Dr, Arlington, TX 76013

2 bd · 1 ba · 888 sqft · built 1952 · Arlington · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$1,545/mo

p10–p90 confidence band

HUD Fair Market Rent · 76013 · 2BR

$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tarrant

Flood risk indexRelatively High FEMA NRI

Median household income$70,471

Median area rent$1,310/mo

Median home value$310,400

the verdict

0.86%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,900

0.86% · rent $1,545

Intrinsic value · income approach

$222,459

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.