260 Lakeshore Dr, Fairfield, TX 75840

3 bd · 2 ba · 1,384 sqft · built 1978 · Fairfield · SINGLE_FAMILY·source listing ↗

$69,900

rent, three ways

OnePercent model (vv1)

$2,027/mo

p10–p90 confidence band

HUD Fair Market Rent · 75840 · 3BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Freestone

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,224

Median area rent$878/mo

Median home value$206,200

the verdict

2.90%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$69,900

2.90% · rent $2,027

Intrinsic value · income approach

$250,757

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.