151 Lake Rd, Waskom, TX 75692

2 bd · 1 ba · 1,120 sqft · built 1990 · Waskom · MOBILE·source listing ↗

$85,000

rent, three ways

OnePercent model (vv1)$1,840/mo

p10–p90 confidence band

HUD Fair Market Rent · 75692 · 2BR$1,530/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harrison

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,904

Median area rent$928/mo

Median home value$152,300

the verdict

2.16%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$85,000

2.16% · rent $1,840

Intrinsic value · income approach

$186,010

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.