8413 FM 2658, Tatum, TX 75691

3 bd · 2 ba · 1,484 sqft · built 1968 · Tatum · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$2,126/mo

p10–p90 confidence band

HUD Fair Market Rent · 75691 · 3BR$1,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rusk

Flood risk indexRelatively Low FEMA NRI

Median household income$89,353

Median area rent$960/mo

Median home value$170,500

the verdict

3.27%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

3.27% · rent $2,126

Intrinsic value · income approach

$265,384

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.