product

markets

method

9863 County Road 152, Overton, TX 75684 — $119,900 · 2bd · ~1.5% rule | OnePercent

9863 County Road 152, Overton, TX 75684

$119,900

Home·Overton 75684·9863 County Road 152, Overton, TX 75684

Last confirmed 4 days ago

9863 County Road 152, Overton, TX 75684

2 bd · 2 ba · 960 sqft · built 2015 · Overton · MOBILE·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$1,758/mo

p10–p90 confidence band

HUD Fair Market Rent · 75684 · 2BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rusk

Flood risk indexRelatively Low FEMA NRI

Median household income$57,273

Median area rent$868/mo

Median home value$156,100

the verdict

1.47%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.47% · rent $1,758

Intrinsic value · income approach

$151,929

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.