Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

127 W Pollard St, Carthage, TX 75633 — $155,000 · ~1.2% rule | OnePercent

127 W Pollard St, Carthage, TX 75633

$155,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Carthage 75633·127 W Pollard St, Carthage, TX 75633

Last confirmed 3 days ago

127 W Pollard St, Carthage, TX 75633

built 1933 · Carthage · MULTI_FAMILY·source listing ↗

$155,000

rent, three ways

OnePercent model (vv1)$1,867/mo

p10–p90 confidence band

HUD Fair Market Rent · 75633 · $750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Panola

Flood risk indexRelatively High FEMA NRI

Median household income$66,102

Median area rent$814/mo

Median home value$161,100

the verdict

1.20%vs 1.2% target

Modeled rent: $1,867/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: —listing

Cap rate: 9.2%
Cash flow: +$399/mo
Cash-on-cash: 13.4%

financing: 20% down · — (FRED, live) · 30yr

$155,000

1.20% · rent $1,867

Intrinsic value · income approach

$221,430

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro