product

markets

method

1105 S Donoho St, Clarksville, TX 75426 — $35,000 · 2bd · ~5.8% rule | OnePercent

1105 S Donoho St, Clarksville, TX 75426

$35,000

Home·Clarksville 75426·1105 S Donoho St, Clarksville, TX 75426

Last confirmed 3 days ago

1105 S Donoho St, Clarksville, TX 75426

2 bd · 1 ba · 1,296 sqft · built 1959 · Clarksville · SINGLE_FAMILY·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$2,034/mo

p10–p90 confidence band

HUD Fair Market Rent · 75426 · 2BR

$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Red River

Flood risk indexRelatively High FEMA NRI

Median household income$35,938

Median area rent$1,088/mo

Median home value$93,300

the verdict

5.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$35,000

5.81% · rent $2,034

Intrinsic value · income approach

$126,122

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.