9839 Walnut St, Dallas, TX 75243

1 bd · 1 ba · 551 sqft · built 1984 · Dallas · CONDOS·source listing ↗

$56,500

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,370/mo

p10–p90 confidence band

HUD Fair Market Rent · 75243 · 1BR

$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively High FEMA NRI

Median household income$53,618

Median area rent$1,285/mo

Median home value$386,100

the verdict

2.42%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$56,500

2.42% · rent $1,370

Intrinsic value · income approach

$216,938

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.