3204 Pacesetter Dr, Dallas, TX 75241

3 bd · 2 ba · 903 sqft · built 1971 · Dallas · SINGLE_FAMILY·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$1,736/mo

p10–p90 confidence band

HUD Fair Market Rent · 75241 · 3BR

$1,990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively High FEMA NRI

Median household income$53,998

Median area rent$1,378/mo

Median home value$192,000

the verdict

1.34%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.34% · rent $1,736

Intrinsic value · income approach

$213,618

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.