product

markets

method

3241 Little River Dr, Dallas, TX 75241 — $160,000 · 3bd · ~1.2% rule | OnePercent

3241 Little River Dr, Dallas, TX 75241

$160,000

Home·Dallas 75241·3241 Little River Dr, Dallas, TX 75241

Last confirmed 5 days ago

3241 Little River Dr, Dallas, TX 75241

3 bd · 2 ba · 1,202 sqft · built 1972 · Dallas · SINGLE_FAMILY·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$1,878/mo

p10–p90 confidence band

HUD Fair Market Rent · 75241 · 3BR$1,990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively High FEMA NRI

Median household income$53,998

Median area rent$1,378/mo

Median home value$192,000

the verdict

1.17%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.17% · rent $1,878

Intrinsic value · income approach

$231,112

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.