6238 Bandera Ave, Dallas, TX 75225

2 bd · 2 ba · 1,485 sqft · built 1958 · Dallas · CONDOS·source listing ↗

$400,000

rent, three ways

OnePercent model (vv1)$3,917/mo

p10–p90 confidence band

HUD Fair Market Rent · 75225 · 2BR$2,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$200,234

Median area rent$2,452/mo

Median home value$1,671,900

the verdict

0.98%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$400,000

0.98% · rent $3,917

Intrinsic value · income approach

$1,109,585

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.