2728 Reagan St, Dallas, TX 75219

2 bd · 1.5 ba · 878 sqft · built 1983 · Dallas · CONDOS·source listing ↗

$245,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$2,192/mo

p10–p90 confidence band

HUD Fair Market Rent · 75219 · 2BR$2,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$102,364

Median area rent$1,845/mo

Median home value$388,600

the verdict

0.89%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$245,000

0.89% · rent $2,192

Intrinsic value · income approach

$380,701

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.