5825 Birchbrook Dr, Dallas, TX 75206

2 bd · 2 ba · 1,349 sqft · built 1968 · Dallas · CONDOS·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$2,553/mo

p10–p90 confidence band

HUD Fair Market Rent · 75206 · 2BR

$2,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively Low FEMA NRI

Median household income$91,023

Median area rent$1,777/mo

Median home value$615,400

the verdict

1.46%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.46% · rent $2,553

Intrinsic value · income approach

$508,084

66% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.