1200 Hampton Dr, Forney, TX 75126

4 bd · 2 ba · 2,484 sqft · built 2002 · Forney · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$2,578/mo

p10–p90 confidence band

HUD Fair Market Rent · 75126 · 4BR

$3,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kaufman

Flood risk indexRelatively High FEMA NRI

Median household income$103,673

Median area rent$2,076/mo

Median home value$361,100

the verdict

1.23%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$210,000

1.23% · rent $2,578

Intrinsic value · income approach

$344,201

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.