910 Vzcr 3119 Rd, Edgewood, TX 75117

built 1957 · Edgewood · SINGLE_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,555/mo

p10–p90 confidence band

HUD Fair Market Rent · 75117 · $940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Van Zandt

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,954

Median area rent$875/mo

Median home value$250,000

Intrinsic value · income approach

$282,293

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.