955 Ashwood Dr, Lewisville, TX 75067

4 bd · 2 ba · 1,827 sqft · built 1964 · Lewisville · SINGLE_FAMILY·source listing ↗

$269,000

rent, three ways

OnePercent model (vv1)$2,497/mo

p10–p90 confidence band

HUD Fair Market Rent · 75067 · 4BR$3,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Denton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,752

Median area rent$1,573/mo

Median home value$343,900

the verdict

0.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$269,000

0.93% · rent $2,497

Intrinsic value · income approach

$393,042

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.