503 E Ridgewood Dr, Garland, TX 75041

3 bd · 1 ba · 1,226 sqft · built 1955 · Garland · SINGLE_FAMILY·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$2,018/mo

p10–p90 confidence band

HUD Fair Market Rent · 75041 · 3BR

$2,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively High FEMA NRI

Median household income$70,308

Median area rent$1,441/mo

Median home value$232,100

the verdict

1.44%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.44% · rent $2,018

Intrinsic value · income approach

$280,747

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.