Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

80 N4130 Rd, Antlers, OK 74523 — $319,000 · ~0.5% rule | OnePercent

80 N4130 Rd, Antlers, OK 74523

$319,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Antlers 74523·80 N4130 Rd, Antlers, OK 74523

Last confirmed 5 days ago

80 N4130 Rd, Antlers, OK 74523

Antlers · SINGLE_FAMILY·source listing ↗

$319,000

rent, three ways

OnePercent model (vv1)$1,558/mo

p10–p90 confidence band

HUD Fair Market Rent · 74523 · $650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pushmataha

Flood risk indexRelatively High FEMA NRI

Median household income$47,702

Median area rent$688/mo

Median home value$130,100

the verdict

0.49%vs 1.0% target

Modeled rent: $1,558/morent estimate
Property tax: —listing
Insurance: $3,447/yrstate avg
HOA: Nonelisting

Cap rate: 2.9%
Cash flow: $832/mo
Cash-on-cash: -13.6%

financing: 20% down · — (FRED, live) · 30yr

$319,000

0.49% · rent $1,558

Intrinsic value · income approach

$125,646

154% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro