613 S Bluff Ave, Tahlequah, OK 74464

3 bd · 1 ba · 880 sqft · built 1960 · Tahlequah · SINGLE_FAMILY·source listing ↗

$136,500

rent, three ways

OnePercent model (vv1)$1,544/mo

p10–p90 confidence band

HUD Fair Market Rent · 74464 · 3BR

$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cherokee

Flood risk indexRelatively High FEMA NRI

Median household income$51,262

Median area rent$833/mo

Median home value$174,000

the verdict

1.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$136,500

1.13% · rent $1,544

Intrinsic value · income approach

$207,042

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.