product

markets

method

2051 S Tarkington St, Tahlequah, OK 74464 — $54,500 · 2bd · ~3% rule | OnePercent

2051 S Tarkington St, Tahlequah, OK 74464

$54,500

Home·Tahlequah 74464·2051 S Tarkington St, Tahlequah, OK 74464

Last confirmed 3 days ago

2051 S Tarkington St, Tahlequah, OK 74464

2 bd · 1 ba · 922 sqft · built 1950 · Tahlequah · SINGLE_FAMILY·source listing ↗

$54,500

rent, three ways

OnePercent model (vv1)$1,610/mo

p10–p90 confidence band

HUD Fair Market Rent · 74464 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cherokee

Flood risk indexRelatively High FEMA NRI

Median household income$51,262

Median area rent$833/mo

Median home value$174,000

the verdict

2.95%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$54,500

2.95% · rent $1,610

Intrinsic value · income approach

$215,938

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.