205 W Ragan St, Henryetta, OK 74437

3 bd · 2 ba · 1,152 sqft · built 1979 · Henryetta · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,767/mo

p10–p90 confidence band

HUD Fair Market Rent · 74437 · 3BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Okmulgee

Flood risk indexRelatively High FEMA NRI

Median household income$46,984

Median area rent$736/mo

Median home value$94,100

the verdict

1.36%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.36% · rent $1,767

Intrinsic value · income approach

$182,874

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.