13843 E 586 Rd, Rose, OK 74364

4 bd · 2 ba · 1,240 sqft · built 2000 · Rose · MOBILE·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$1,993/mo

p10–p90 confidence band

HUD Fair Market Rent · 74364 · 4BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mayes

Flood risk indexRelatively High FEMA NRI

Median household income$63,542

Median area rent$1,094/mo

Median home value$171,300

the verdict

1.21%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.21% · rent $1,993

Intrinsic value · income approach

$217,406

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.