208 K St, Miami, OK 74354

2 bd · 1 ba · 720 sqft · built 1950 · Miami · SINGLE_FAMILY·source listing ↗

$22,500

rent, three ways

OnePercent model (vv1)$1,238/mo

p10–p90 confidence band

HUD Fair Market Rent · 74354 · 2BR$1,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ottawa

Flood risk indexRelatively High FEMA NRI

Median household income$50,818

Median area rent$830/mo

Median home value$127,600

the verdict

5.50%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$22,500

5.50% · rent $1,238

Intrinsic value · income approach

$117,726

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.