product

markets

method

10862 US Highway 412 Alt, Kansas, OK 74347 — $180,000 · 3bd · ~1.1% rule | OnePercent

10862 US Highway 412 Alt, Kansas, OK 74347

$180,000

Home·Kansas 74347·10862 US Highway 412 Alt, Kansas, OK 74347

Last confirmed 4 days ago

10862 US Highway 412 Alt, Kansas, OK 74347

3 bd · 2 ba · 1,152 sqft · built 2026 · Kansas · MOBILE·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$1,951/mo

p10–p90 confidence band

HUD Fair Market Rent · 74347 · 3BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Delaware

Flood risk indexRelatively High FEMA NRI

Median household income$47,526

Median area rent$1,016/mo

Median home value$104,200

the verdict

1.08%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.08% · rent $1,951

Intrinsic value · income approach

$267,384

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.