3109 E Admiral Blvd, Tulsa, OK 74110

2 bd · 1 ba · 828 sqft · built 1939 · Tulsa · SINGLE_FAMILY·source listing ↗

$64,900

rent, three ways

OnePercent model (vv1)$1,173/mo

p10–p90 confidence band

HUD Fair Market Rent · 74110 · 2BR

$1,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tulsa

Flood risk indexRelatively Moderate FEMA NRI

Median household income$42,054

Median area rent$943/mo

Median home value$71,400

the verdict

1.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$64,900

1.81% · rent $1,173

Intrinsic value · income approach

$121,269

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.