920 E Maple St, Cushing, OK 74023

3 bd · 1 ba · 1,100 sqft · built 1927 · Cushing · SINGLE_FAMILY·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)

$973/mo

p10–p90 confidence band

HUD Fair Market Rent · 74023 · 3BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Payne

Flood risk indexRelatively High FEMA NRI

Median household income$49,097

Median area rent$787/mo

Median home value$145,400

the verdict

0.81%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$120,000

0.81% · rent $973

Intrinsic value · income approach

$120,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.