product

markets

method

811 W Main Unit Barnes Add Texhoma St, None, OK 73949 — $175,000 · 3bd · ~1.5% rule | OnePercent

811 W Main Unit Barnes Add Texhoma St, None, OK 73949

$175,000

Home·73949·811 W Main Unit Barnes Add Texhoma St, None, OK 73949

Last confirmed 3 days ago

811 W Main Unit Barnes Add Texhoma St, None, OK 73949

3 bd · 2 ba · 2,094 sqft · built 1950 · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)

$2,552/mo

p10–p90 confidence band

HUD Fair Market Rent · 73949 · 3BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Texas

Flood risk indexRelatively High FEMA NRI

Median household income$62,477

Median area rent$827/mo

Median home value$155,100

the verdict

1.46%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.46% · rent $2,552

Intrinsic value · income approach

$186,855

6% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.