Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1205 N Academy St, Guymon, OK 73942 — $218,000 · 3bd · ~0.9% rule | OnePercent

1205 N Academy St, Guymon, OK 73942

$218,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Guymon 73942·1205 N Academy St, Guymon, OK 73942

Last confirmed 5 days ago

1205 N Academy St, Guymon, OK 73942

3 bd · 1 ba · 1,252 sqft · Guymon · SINGLE_FAMILY·source listing ↗

$218,000

rent, three ways

OnePercent model (vv1)$1,973/mo

p10–p90 confidence band

HUD Fair Market Rent · 73942 · 3BR$1,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Texas

Flood risk indexVery High FEMA NRI

Median household income$61,522

Median area rent$876/mo

Median home value$184,500

the verdict

0.91%vs 1.0% target

Modeled rent: $1,973/morent estimate
Property tax: —listing
Insurance: $3,447/yrstate avg
HOA: Nonelisting

Cap rate: 6.6%
Cash flow: +$99/mo
Cash-on-cash: 2.4%

financing: 20% down · — (FRED, live) · 30yr

$218,000

0.91% · rent $1,973

Intrinsic value · income approach

$227,219

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro