Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

134963 Ew 15 Rd, Beaver, OK 73932 — $125,000 · 3bd · ~1.7% rule | OnePercent

134963 Ew 15 Rd, Beaver, OK 73932

$125,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Beaver 73932·134963 Ew 15 Rd, Beaver, OK 73932

Last confirmed 3 days ago

134963 Ew 15 Rd, Beaver, OK 73932

3 bd · 1.5 ba · 1,764 sqft · Beaver · MOBILE·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$2,158/mo

p10–p90 confidence band

HUD Fair Market Rent · 73932 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Beaver

Flood risk indexRelatively Low FEMA NRI

Median household income$58,155

Median area rent$763/mo

Median home value$155,600

the verdict

1.73%vs 1.2% target

Modeled rent: $2,158/morent estimate
Property tax: —listing
Insurance: $3,447/yrstate avg
HOA: —listing

Cap rate: 13.8%
Cash flow: +$805/mo
Cash-on-cash: 33.6%

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.73% · rent $2,158

Intrinsic value · income approach

$125,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro