Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

305 Klassen, Adams, OK 73901 — $135,000 · 4bd · ~1.9% rule | OnePercent

305 Klassen, Adams, OK 73901

$135,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Adams 73901·305 Klassen, Adams, OK 73901

Last confirmed 3 days ago

305 Klassen, Adams, OK 73901

4 bd · 1 ba · 2,380 sqft · built 1940 · Adams · SINGLE_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$2,527/mo

p10–p90 confidence band

HUD Fair Market Rent · 73901 · 4BR$1,880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Texas

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

1.87%vs 1.0% target

Modeled rent: $2,527/morent estimate
Property tax: —listing
Insurance: $3,447/yrstate avg
HOA: —listing

Cap rate: 15.2%
Cash flow: +$1,028/mo
Cash-on-cash: 39.7%

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.87% · rent $2,527

Intrinsic value · income approach

$135,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro