722 E 8th St, Olustee, OK 73560

3 bd · 2 ba · 1,662 sqft · built 1965 · Olustee · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$2,170/mo

wide honest range — HUD/comp anchors · $360–$2,170

HUD Fair Market Rent · 73560 · 3BR

$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexVery High FEMA NRI

Median household income$63,226

Median area rent$582/mo

Median home value$101,700

the verdict

2.41%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$89,900

2.41% · unverified

Intrinsic value · income approach

$154,185

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.