402 Pine St, Frederick, OK 73542

3 bd · 1 ba · 1,000 sqft · built 1961 · Frederick · SINGLE_FAMILY·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,791/mo

p10–p90 confidence band

HUD Fair Market Rent · 73542 · 3BR

$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tillman

Flood risk indexRelatively Low FEMA NRI

Median household income$49,734

Median area rent$762/mo

Median home value$96,300

the verdict

1.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.63% · rent $1,791

Intrinsic value · income approach

$96,326

14% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.