506 N 1st St, Duncan, OK 73533

3 bd · 2 ba · 1,275 sqft · Duncan · SINGLE_FAMILY·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,559/mo

p10–p90 confidence band

HUD Fair Market Rent · 73533 · 3BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stephens

Flood risk indexRelatively High FEMA NRI

Median household income$59,906

Median area rent$892/mo

Median home value$144,500

the verdict

4.45%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$35,000

4.45% · rent $1,559

Intrinsic value · income approach

$164,954

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.