Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

511 S 11th St, Duncan, OK 73533 — $49,900 · 2bd · ~2.2% rule | OnePercent

511 S 11th St, Duncan, OK 73533

$49,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Duncan 73533·511 S 11th St, Duncan, OK 73533

Last confirmed 3 days ago

511 S 11th St, Duncan, OK 73533

2 bd · 1 ba · 821 sqft · Duncan · SINGLE_FAMILY·source listing ↗

$49,900

rent, three ways

OnePercent model (vv1)$1,119/mo

p10–p90 confidence band

HUD Fair Market Rent · 73533 · 2BR$940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Stephens

Flood risk indexRelatively High FEMA NRI

Median household income$59,906

Median area rent$892/mo

Median home value$144,500

the verdict

2.24%vs 1.0% target

Modeled rent: $1,119/morent estimate
Property tax: —listing
Insurance: $3,447/yrstate avg
HOA: —listing

Cap rate: 17.1%
Cash flow: +$459/mo
Cash-on-cash: 48.0%

financing: 20% down · — (FRED, live) · 30yr

$49,900

2.24% · rent $1,119

Intrinsic value · income approach

$118,385

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro