1420 W 1st St, Sulphur, OK 73086

1 bd · 1 ba · 580 sqft · built 1964 · Sulphur · SINGLE_FAMILY·source listing ↗

$107,500

rent, three ways

OnePercent model (vv1)$1,395/mo

p10–p90 confidence band

HUD Fair Market Rent · 73086 · 1BR$790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Murray

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,471

Median area rent$936/mo

Median home value$159,000

the verdict

1.30%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$107,500

1.30% · rent $1,395

Intrinsic value · income approach

$137,618

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.