product

markets

method

102 Willow Oak Dr, Dardanelle, AR 72834 — $209,900 · 3bd · ~0.9% rule | OnePercent

102 Willow Oak Dr, Dardanelle, AR 72834

$209,900

Home·Dardanelle 72834·102 Willow Oak Dr, Dardanelle, AR 72834

Last confirmed 4 days ago

102 Willow Oak Dr, Dardanelle, AR 72834

3 bd · 2 ba · 1,461 sqft · built 2005 · Dardanelle · SINGLE_FAMILY·source listing ↗

$209,900

rent, three ways

OnePercent model (vv1)$1,960/mo

p10–p90 confidence band

HUD Fair Market Rent · 72834 · 3BR

$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Yell

Flood risk indexRelatively High FEMA NRI

Median household income$63,131

Median area rent$906/mo

Median home value$162,300

the verdict

0.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$209,900

0.93% · rent $1,960

Intrinsic value · income approach

$263,751

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.