1177 Sfc 431, Widener, AR 72394

5 bd · 2,304 sqft · built 2005 · Widener · MOBILE·source listing ↗

$49,500

rent, three ways

OnePercent model (vv1)$2,270/mo

estimate unverified — no HUD/comp anchors

HUD Fair Market Rent · 72394 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

St. Francis

Flood risk index— FEMA NRI

Median household income$46,875

Median area rent$567/mo

Median home value$43,600

the verdict

4.59%⚠vs 1.2% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$49,500

4.59% · unverified

Intrinsic value · income approach

$49,500

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.