604-610 E Johnson, Osceola, AR 72370

1,680 sqft · built 1993 · Osceola · MULTI_FAMILY·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$2,038/mo

p10–p90 confidence band

HUD Fair Market Rent · 72370 ·

$670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mississippi

Flood risk indexVery High FEMA NRI

Median household income$48,732

Median area rent$847/mo

Median home value$105,600

the verdict

1.20%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$170,000

1.20% · rent $2,038

Intrinsic value · income approach

$102,849

65% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.