820 N Polk St, Little Rock, AR 72205

2 bd · 1 ba · 752 sqft · built 1926 · Little Rock · SINGLE_FAMILY·source listing ↗

$129,000

rent, three ways

OnePercent model (vv1)$1,322/mo

p10–p90 confidence band

HUD Fair Market Rent · 72205 · 2BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pulaski

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,415

Median area rent$1,115/mo

Median home value$229,600

the verdict

1.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,000

1.02% · rent $1,322

Intrinsic value · income approach

$203,726

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.