Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

326 Kentucky Ln, Waterproof, LA 71375 — $20,000 · ~7.7% rule | OnePercent

326 Kentucky Ln, Waterproof, LA 71375

$20,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Waterproof 71375·326 Kentucky Ln, Waterproof, LA 71375

No photos available

Last confirmed 5 days ago

326 Kentucky Ln, Waterproof, LA 71375

Waterproof · SINGLE_FAMILY·source listing ↗

$20,000

rent, three ways

OnePercent model (vv1)$1,537/mo

wide honest range — HUD/comp anchors · $80–$1,537

HUD Fair Market Rent · 71375 · $610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Tensas

Flood risk index— FEMA NRI

Median household income$24,231

Median area rent$469/mo

Median home value$59,200

the verdict

7.69%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $1,537/morent estimate
Property tax: —listing
Insurance: $3,739/yrstate avg
HOA: Nonelisting

Cap rate: 63.8%
Cash flow: +$962/mo
Cash-on-cash: 251.1%

financing: 20% down · — (FRED, live) · 30yr

$20,000

7.69% · unverified

Intrinsic value · income approach

$20,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro